We use cookies and similar technologies on this website ("Cookies"). In order to allow their use to analyze website usage and to enhance functionality, please click on “Accept”. To change the settings and select which specific Cookies we are allowed to use, or to obtain more detailed information, please click on “Details”.

Details

Deny

Accept

Below, you can activate/deactivate the individual technologies that are used on this website.
Consent to all
Required

These Cookies make a website usable by providing basic functions such as page navigation, language settings, and access to protected areas. As the website is unable to function properly without them, you cannot opt out of this kind of Cookies.

Functionality

These Cookies help us to improve the functionality and attractiveness of our websites, and your user experience by saving, for example, your settings, and selections as well as filters, and to recognize your device on subsequent visits.

Analysis

These Cookies allow us, and the service providers (e.g. Google via the Google Analytics service) to collect and analyze information and statistics about your interaction with our website. This helps to optimize our website using the findings obtained.

Key figures, Cashflow, P&L and balance sheet

Key figures

FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012
Incoming orders € m 4,076.5 3,930.9 3,803.0 3,701.7 3,467.5 2,793.0 2,387.1 2,596.8
Orders on hand
(December 31)
€ m 2,742.8 2,577.2 2,449.4 2,568.4 2,465.7 2,725.3 2,150.1 2,316.8
Sales € m 3,921.5 3,869.8 3,713.2 3,573.5 3,767.1 2,574.9 2,406.9 2,399.8
EBITDA € m 308.5 326.9 367.7 360.3 348.2 262.9 230.4 205.4
EBIT € m 195.9 233.5 287.0 271.4 267.8 220.9 203.0 176.9
Financial result € m -21.2 -13.8 -19.8 -13.3 -23.3 -16.2 -18.4 -29.2
Interest cost € m 33.4 27.5 27.7 26.5 33.5 26.4 22.8 32.6
Net income / loss of the Dürr Group € m 129.8 163.5 199.6 187.8 166.6 150.3 140.9 111.4
Total asset
(December 31)
€ m 3,882.3 3,614.4 3,511.6 3,348.5 2,986.7 2,976.1 1,991.8 1,807.7
Equity (incl. minority interests)
(December 31)
€ m 1,043.4 992.2 900.5 831.0 714.4 725.8 511.4 432.1
Equity ratio
(December 31)
% 26.9 27.4 25.6 24.8 23.9 24.4 25.7 23.9
FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012
Net financial position
(December 31)
€ m -99.3 32.3 176.3 176.5 129.4 167.8 280.5 96.7
Net working capital
(December 31)
€ m 502.7 441.4 373.7 194.4 236.8 87.6 -33.1 98.6
Gearing (Net financial debt/Net financial debt + Equity) (December 31) % 8.7 -3.4 -24.3 -27.0 -22.1 -30.1 -121.5 -28.8
Net financial debt/EBITDA 0.3 - - - - - - -
EBT/Interest expense
(interest coverage ratio)
5.2 15.9 13.4 13.7 10.7 12.6 10.7 6.0
Cash ratio
(December 31)
% 37.1 35.7 36.2 50.0 26.4 32.6 42.4 35.9
ROCE (EBIT/Capital employed) % 16.9 24.0 38.6 41.1 45.3 38.7 76.2 47.4
EVA € m 39.5 76.0 142.7 142.5 146.2 121.6 124.3 99.3
Employees
(December 31)
16,493 16,312 14,974 15,235 14,850 14,151 8,142 7,652
Excerpt of non-financial key figures
(data in relation to sales; 2010 = 100)
FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012
Energy consumption 61.2 55.5 60.8 66.2 61.6 56.7 56.5 54.8
CO2 emissions 71.9 66.4 70.7 73.8 69.1 60.5 57.9 57.0
Water consumption 84.5 85.3 92.1 84.4 83.6 93.0 84.9 77.4

Cashflow

Cash flow FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012
EBT € m 174.7 219.7 267.3 258.1 244.5 204.7 184.6 147.7
Other aggregated items of cash flow € m 62.0 -5.8 31.0 2.8 66.3 12.3 21.9 39.0
Net working capital changes € m -64.8 -51.6 -178.5 -33.6 -137.8 74.3 122.6 -69.1
Cash flow from operating activities € m 171.9 162.3 119.8 227.4 173.0 291.3 329.1 117.6
Interest paid (net) / Repayment lease liabilities € m -47.6 -12.0 -17.9 -15.8 -10.4 -16.6 -16.2 -20.3
Capex € m -79.4 -71.9 -87.5 -81.6 -99.8 -53.6 -51.0 -31.4
Free cash flow € m 44.9 78.4 14.3 129.9 62.8 221.1 261.9 65.9

Cash evolution 2019

in € m

P&L

Balance sheet