|.||Actual 2021||Targets February 24, 2022||Current Targets 2022|
|Incoming orders1||€ m||4,291||4,100 to 4,400||4,400 to 4,700|
|Sales revenue||€ m||3,537||3,900 to 4,200||3,900 to 4,200|
|EBIT margin2||%||5.0||5.9 to 6.9||4.4 to 5.9|
|EBIT margin before extraordinary effects2||%||5.6||6.5 to 7.5||5.0 to 6.5|
|ROCE2||%||15.5||17 to 21||13 to 18|
|Earnings after tax2||€ m||85||130 to 180||100 to 150|
|Free cash flow||€ m||121||50 to 100||50 to 100|
|Net financial status (December 31)||€ m||-99.5||-75 to -125||-75 to -125|
|Capital expenditure (excluding acquisitions) of sales revenue||%||3.0 (€ 108 m)||4.0 to 5.0||4.0 to 5.0|
|1 Forecast raised on August 4, 2022|
2 Forecast lowered on May 2, 2022
Order intake |
EBIT margin before |
extraordinary effects (%)
|2021||Targets Feb. 2022||Current Targets||2021||Targets Feb. 2022||Current Targets||2021||Targets Feb. 2022||Current Targets|
|Paint and Final Assembly Systems||1,362||1,350 to 1,500||1,500 to 1,650||1,089||1,300 to 1,400||1,300 to 1,400||3.8||4.3 to 5.3||3.0 to 4.5|
|Application Technology||535||530 to 570||540 to 580||471||510 to 550||510 to 550||8.8||9.7 to 10.7||9.0 to 10.5|
|Clean Technology Systems||450||440 to 480||460 to 500||388||390 to 420||420 to 450||4.3||5.7 to 6.7||3.0 to 4.5|
|Measuring and Process Systems||268||280 to 300||280 to 300||260||290 to 310||260 to 280||7.1||8.5 to 9.5||5.0 to 6.5|
|Woodworking Machinery and Systems||1,713||1,450 to 1,600||1,600 to 1,750||1,366||1,450 to 1,550||1,450 to 1,600||6.7||8.0 to 9.0||7.5 to 9.0|
As a supplier of production lines, in particular for the automotive as well as the furniture industry, the Dürr Group depends on the investment behavior of the manufacturer. This is largely determined by the expected production in the coming years.
in m units1
1 Light vehicles production
Source: LMC Automotive
Last Update: September 2022
Dürr intends in principle to distribute 30 to 40% of net income.
* All data was adapted after corporate actions (bonus shares) for better comparability.
This publication has been prepared independently by Dürr AG/Dürr group. It may contain statements which address such key issues as strategy, future financial results, events, competitive positions and product developments. Such forward-looking statements are subject to a number of risks, uncertainties and other factors, including, but not limited to those described in disclosures of Dürr AG, in particular in the chapter “Risks” in the annual report of Dürr AG. Should one or more of these risks, uncertainties and other factors materialize, or should underlying expectations not occur or assumptions prove incorrect, actual results, performances or achievements of the Dürr group may vary materially from those described in the relevant forward-looking statements. These statements may be identified by words such as “expect,” “want,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” “will,” “project” or words of similar meaning. Dürr AG neither intends, nor assumes any obligation, to update or revise its forward-looking statements regularly in light of developments which differ from those anticipated. Stated competitive positions are based on management estimates supported by information provided by specialized external agencies.
Our financial reports, presentations, press releases and ad-hoc releases may include alternative financial metrics. These metrics are not defined in the IFRS (International Financial Reporting Standards). Net assets, financial position and results of operations of the Dürr group should not be assessed solely on the basis of these alternative financial metrics. Under no circumstances do they replace the performance indicators presented in the consolidated financial statements and calculated in accordance with the IFRS. The calculation of alternative financial metrics may vary from company to company despite the use of the same terminology. Further information regarding the alternative financial metrics used at Dürr AG can be found in our → financial glossary on the web page.